Rating Rationale
July 28, 2023 | Mumbai
NELCO Limited
Rating outlook revised to 'Positive'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.218.3 Crore (Reduced from Rs.298.44 Crore)
Long Term RatingCRISIL A/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of NELCO Limited (Nelco) to ‘Positive’ from ‘Stable’ while reaffirming the rating at CRISIL A. The short term rating has been reaffirmed at CRISIL A1’. CRISIL Ratings has withdrawn its ratings on Rs.80.14 crore of bank facilities on receipt of no-dues certificate from the bankers. The withdrawal is in line with CRISIL Ratings policy on withdrawal of bank loan ratings.

 

The ratings reflect the strong market position of the company in the niche very small aperture terminal (VSAT) industry, high revenue visibility and the improving operational and financial risk profile. The ratings also factor in support from the Tata group, from which Nelco derives financial flexibility.

 

Revenue has posted a healthy compound annual growth rate (CAGR) of ~10% over the past 5 years, with healthy operating margin at 18-20% resulting in earnings before interest, taxes, depreciation, and amortisation (EBITDA) increasing to more than Rs 60 crore in fiscal 2023, as against Rs 51 crore and Rs 45 crore in fiscals 2022 and 2021, respectively. Additionally, the company utilised its cash accrual towards debt reduction during the last fiscal with outstanding debt falling to Rs 63 crore as on March 31, 2023 from Rs 81 crore a year earlier (Rs 89 crore as on March 31, 2021).

 

The revision in outlook reflects expectation of the company continuing to witness healthy revenue growth while maintaining leading market position and healthy operating profitability over the medium term. This will be supported by the recurring nature of business and increasing use of VSAT technology. Further, CRISIL Ratings expects the company to utilise operating cash accrual towards its business requirement, which should support sustenance of healthy capital structure.

 

These strengths are partially offset by the working capital-intensive nature of business and inherent regulatory and technological risks. However, receivable days have witnessed improvement from ~100 in fiscal 2021 to 70-75 in fiscal 2023.

Analytical Approach

CRISIL Ratings has combined the business risk profile of its wholly owned subsidiary, Nelco Network Products Ltd (NNPL), while assessing NELCO. For arriving at the ratings, CRISIL Ratings has applied its group notch-up framework to factor in the extent of support available from the Tata group.

 

Please refer Annexure - List of entities consolidated, which captures the entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Strong market position in niche VSAT industry; well positioned to tap the mobility space

Nelco is one of the leading players in the niche Rs 1000 crore VSAT industry with about 26% market share (in terms of cumulative VSAT installations) and 34% of revenue share. VSAT licenses in India are offered under license from Department of Telecom, Government of India (DoT). Once the VSAT license is obtained, operators require satellite transponder space, which is provided by New Space India Ltd (NSIL), a part of Indian Space Research Organisation (ISRO; a Government of India company under Department of Space). VSAT scores over terrestrial telecom in applications where connectivity needs to be more reliable or where locations are remote.

 

Nelco provides B2B VSAT services in banking, oil & gas exploration, renewable energy, telemedicine, mining and construction and rural education. It enjoys strong market share especially in the oil & gas and banking (ATM) segments. Revenue from the Inflight Maritime Communication (IFMC) business increased by ~40% from fiscal 2022 to fiscal 2023 even though its contribution remains ~20% due to overall increase in revenue base. The air and maritime mobility space is expected to substantially expand the industry size in the medium term along with other upcoming streams such as cellular backhaul. With its partnerships with technology vendors such as Panasonic Avionics Corporation and Intelsat, Nelco is well positioned to benefit from growth in mobility.

 

High revenue visibility

Nelco has two key revenue streams: (a) VSAT hardware sales, which pertains to one-time hardware installations, and (b) bandwidth and service usage, which is largely recurring revenue. About 75-80% of the revenue is from bandwidth and service usage with repeat customer profile (churn rate of 3-5%). This ensures high revenue visibility for the company. The terms with its customers are largely contractual in nature, with contract lengths varying from 1 to 3 years.

 

With de-regularisation in the space sector and upcoming New Space Policy 2023, new streams of VSAT usage will be coming up, which shall further support growth in revenue. Further, with evolution in technology, bandwidth fees are also expected to reduce, which is likely to result in making VSAT technology more competitive and could support increasing the consumer base. 

 

Additionally, Nelco has entered into 3-5year non-cancellable lease agreements with oil retailers such as, BPCL, HPCL, which provides stable lease rentals at attractive internal rates of return.

 

Improving operational and financial profile, though moderately high leverage  

The operating and financial profile has been improving, due to the shift in focus on its VSAT services from automation and controls segment. The automation and controls segment, which contributed about 25% revenue in 2014, has been discontinued since 2017.

 

The operating income of the company has increased steadily at a CAGR of ~10% over the past 5 years with revenue augmenting from Rs 260 crore in fiscal 2022 to Rs 314 crore in fiscal 2023. This was largely owing to increase in uptake in VSAT sales complimented by higher bandwidth revenues. The number of VSAT installations for the company has increased from about 48,000 in fiscal 2017 to about 90,000 in March 2023. Operating margin also improved from 13% to about 20%. As revenue and operating cost are largely recurring and contractual in nature, operating margin is expected to remain stable going forward.

 

Further, the financial risk profile has improved over the past few years with total outside liabilities to tangible networth (TOLTNW) ratio and gearing at ~1.5 times and less than 1 time, respectively, as on March 31, 2023 (~2 times and ~1 time, respectively, as on March 31, 2022). This has been supported by improving cash accrual and debt prepayments. The company is expected to incur a capital expenditure (capex) of Rs.50-60 crore annually over the medium term, which is to be funded through a mix of internal accrual and external debt.  However, CRISIL Ratings expects financial risk profile to remain healthy going forward, basis expectation of revenue growth with stable margins, supporting robust cash accrual. Additionally, lease rentals from oil retailers largely cover scheduled long-term repayments, which provides comfort.

 

Financial flexibility enjoyed by being part of the Tata group 

As on March 31, 2023, the Tata group through Tata Power and its subsidiaries, held 50.09% equity stake in Nelco. The company has board representatives from Tata Power. Mr. Ratan Tata is Chairman Emeritus in Nelco. As part of Tata group, the company will continue to enjoy financial flexibility.

 

Weaknesses:

Working capital intensive business

Gross current assets (GCA) were sizeable at 136 days as on March 31, 2023 (160 days a year earlier), driven by receivables of 70 days. Clients are majorly billed on quarterly basis. However, this is partly offset by credit period provided by suppliers (hardware providers) of 6-9 months. Though, a nominal cost is paid by the company for credit period over and above 3 months.

 

Technology and regulatory risk

Nelco is dependent on technologies for VSAT hardware from other third-party global players such as VT iDirect and Gilat Satellite Networks, with proprietary technologies. Nelco is also solely dependent on satellite transponder space from ISRO. Any change in terms with these players poses a risk. Further, VSAT services are regulated by DoT. Any major change in policy pertaining to VSAT remains a key risk factor. Nelco also faces competition from terrestrial telecom providers which are cheaper and are increasing their connectivity to remote locations over time. The expected de-regularisation in this space with the execution of New Space Policy 2023 should reduce regulatory risk, however, due to constant technological advancements, threat from alternative sources will remain.

Liquidity: Strong

Liquidity is strong, marked by cash and equivalents of about Rs 16 crore as on March 31, 2023. Cash accrual of Rs 50-55 crore each in fiscals 2024 and 2025 will be sufficient to meet capex of ~Rs. 50-60 crore with a debt-equity mix of 70:30 and debt repayment obligation of Rs 13 crore. Utilisation of the fund-based limit averaged less than 10% in the six months through December 2022. The company also enjoys financial flexibility being a part of Tata group.

Outlook: Positive

CRISIL Ratings believes Nelco will benefit from the steady growth in revenue while maintaining healthy operating margin. It is also expected to retain healthy debt metrics with prudent capital allocation towards capex.

Rating Sensitivity Factors

Upward Factors

  • Substantial increase in scale of operations, leading to improvement in operating risk profile
  • Substantial reduction in TOL, leading to material reduction in TOL/TNW to below 1.5-2x on sustainable basis

 

Downward Factors

  • Weaking of operational metrics with lower-than-expected cash accruals leading to higher than expected debt funded capex resulting in gearing sustaining above 1.5-2x
  • Change in ownership or support philosophy from Tata Group

About the Company

Nelco, established in 1940, is a subsidiary of Tata Power. The company provides systems and solutions in the areas of VSAT connectivity. The company offers a range of innovative and customised solutions for businesses and government institutions.

Key Financial Indicators- Consolidated

Particulars

Unit

2023

2022

Revenue

Rs crore

314

260

Profit After Tax (PAT)

Rs crore

20

16

PAT Margin

%

6.33

6.18

Adjusted debt by adjusted networth

Times

0.63

0.96

Interest coverage

Times

7.23

7.27.0

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Proposed long term bank loan facility

NA

NA

NA

60.0

NA

CRISIL A/Positive

NA

Fund based facilities

NA

NA

NA

40.0

NA

CRISIL A/Positive

NA

Fund based facilities

NA

NA

NA

20.0

NA

CRISIL A1

NA

Overdraft facility

NA

NA

NA

4.0

NA

CRISIL A1

NA

Cash credit

NA

NA

NA

5.0

NA

CRISIL A/Positive

NA

Cash credit

NA

NA

NA

3.14

NA

Withdrawn

NA

Long-term loan

NA

NA

NA

48.0

NA

Withdrawn

NA

Short-term loan

NA

NA

NA

15.0

NA

CRISIL A1

NA

Proposed long-term bank loan facility

NA

NA

NA

29.0

NA

Withdrawn

NA

Bank guarantee

NA

NA

NA

10.0

NA

CRISIL A1

NA

Non-fund based limit

NA

NA

NA

64.3

NA

CRISIL A1

Annexure - List of Entities Consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Nelco Network Products Ltd (NNPL)

Full

100% ownership and strong operational and
financial linkages

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 224.14 CRISIL A/Positive / CRISIL A1   -- 29-04-22 CRISIL A1 / CRISIL A/Stable 02-02-21 CRISIL A1 / CRISIL A/Stable 29-10-20 CRISIL A1 / CRISIL A/Stable Withdrawn
Non-Fund Based Facilities ST 74.3 CRISIL A1   -- 29-04-22 CRISIL A1 02-02-21 CRISIL A1 29-10-20 CRISIL A1 Withdrawn
Commercial Paper ST   --   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 10 Mizuho Bank Limited CRISIL A1
Cash Credit 3.14 Union Bank of India Withdrawn
Cash Credit 5 Bank of India CRISIL A/Positive
Fund-Based Facilities 20 ICICI Bank Limited CRISIL A1
Fund-Based Facilities 15 Mizuho Bank Limited CRISIL A/Positive
Fund-Based Facilities 25 Bajaj Finance Limited CRISIL A/Positive
Long Term Loan 48 IDFC FIRST Bank Limited Withdrawn
Non-Fund Based Limit 5.3 Union Bank of India CRISIL A1
Non-Fund Based Limit 10 Bank of India CRISIL A1
Non-Fund Based Limit 15 ICICI Bank Limited CRISIL A1
Non-Fund Based Limit 34 Axis Bank Limited CRISIL A1
Overdraft Facility 4 Axis Bank Limited CRISIL A1
Proposed Long Term Bank Loan Facility 60 Not Applicable CRISIL A/Positive
Proposed Long Term Bank Loan Facility 29 Not Applicable Withdrawn
Short Term Loan 15 Shinhan Bank CRISIL A1
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Shruti Lahoti
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Shruti.Lahoti@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html